budget
budget proposal
Income |
|
Amount |
Item |
5000 |
sponsors |
1200 |
3x corporate registrations a 400 |
2625 |
15x people paying for their own room |
Total |
|
8825 |
|
Expenses |
|
1780 |
dock europe seminar rooms for 4 days and 1 room for 1 day |
4720 |
dock europe beds and linnen for 4 nights |
1235 |
breakfast for attendees at dock europe |
4320 |
cantina, lunch & dinner for attendees. estimate: 45*12*8, also 4350 was what we spent last year |
1337 |
video gear transportation incl. renting things |
1232.65 |
t-shirt production costs |
20 |
sending tshirts to sponsors |
77 |
cheese & wine party supplies (bread, fruits, etc) |
77 |
misc |
Total |
|
15166 |
approved budget
From: Andreas Tille <tille@debian.org> To: Paul Gevers <elbrus@debian.org> Cc: leader@debian.org, Holger Levsen <holger@layer-acht.org>, treasurer@debian.org, tresorier@france.debian.net Subject: Expense approved (Was: Debian event in Hamburg in 2025) Message-ID: <Z8AxxaueLGf4hCOJ@an3as.eu> [...] Regarding the approval: I'm fine with approving accomodation for attendees who deserve this according to their contribution level + extra bonus for newcomers+diversity and the actual need for funding (similar to DebConf bursary suppport). I would fully rely on the MiniDebConf team who to your understanding is fitting these criteria and will not question your advise in this aspect. [...] > Do you approve the budget? Yes. [...] > Income > 5000 sponsors > 1200 3x corporate registrations a 400 > 2625 15x people paying for their own room > Total > 8825 >=20 > Expenses > 1780 dock europe seminar rooms for 4 days and 1 room for 1 day > 4720 dock europe beds and linnen for 4 nights > 1235 breakfast for attendees at dock europe > 4320 cantina, lunch & dinner for attendees. estimate: 45*12*8, > also 4350 was what we spent last year > 1337 video gear transportation incl. renting things > 1600 t-shirt production costs (guesstimate based on 2023) > 20 sending tshirts to sponsors > 77 cheese & wine party supplies (bread, fruits, etc) > 77 misc > Total > 15166 Thanks again for organising and see you in Brest Andreas.
real budget
to be used during the actual event
item |
amount |
status |
invoice from dock europe for accom & breakfast |
X € |
open ☐ (rt.debian.org) |
invoice from cantina for lunch and dinner |
Y € |
open ☐ (rt.debian.org) |
invoice from promoyard for t-shirts |
1232.65 € |
not yet open ☐ (rt.debian.org) |
total: |
Z € |
|